{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["1收支总表"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1收支总表","index":0,"n_rows":34,"n_cols":4,"rows_kept":34,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
["表1"]
["收支总表"]
["填报部门：","[601012]荆州市妇幼保健院",null,"单位：万元"]
["收      入",null,"支      出"]
["项    目","预算数","项    目","预算数"]
["一、一般公共预算拨款收入",{"v":708,"d":"708.00"},"一、一般公共服务支出"]
["    经费拨款（补助）",{"v":700,"d":"700.00"},"二、公共安全支出"]
["    行政事业单位资产收益拨款",{"v":8,"d":"8.00"},"三、教育支出"]
["    专项收入",null,"四、科学技术支出"]
["    其他纳入预算管理的非税拨款",null,"五、文化旅游体育与传媒支出"]
["    预算内基本建设投资",null,"六、社会保障和就业支出",{"v":1058.28912,"d":"1058.29"}]
["    中央专项转移支付补助",null,"七、卫生健康支出",{"v":13812.855467,"d":"13812.86"}]
["二、政府性基金预算拨款收入",null,"八、节能环保支出"]
["    政府性基金财政拨款",null,"九、城乡社区支出"]
["    政府性基金转移支付",null,"十、农林水支出"]
["三、国有资本经营预算拨款收入",null,"十一、交通运输支出"]
["四、财政专户管理资金收入",null,"十二、资源勘探工业信息等支出"]
["五、事业收入",{"v":14475.145451,"d":"14475.15"},"十三、商业服务业等支出"]
["六、事业单位经营收入",null,"十四、金融支出"]
["七、上级补助收入",null,"十五、援助其他地区支出"]
["八、附属单位上缴收入",null,"十六、自然资源海洋气象等支出"]
["九、其他收入",null,"十七、住房保障支出",{"v":396.000864,"d":"396.00"}]
[null,null,"十八、粮油物资储备支出"]
[null,null,"十九、国有资本经营预算支出"]
[null,null,"二十、灾害防治及应急管理支出"]
[null,null,"廿一、其他支出"]
[null,null,"廿二、债务付息支出"]
[null,null,"廿三、债务发行费用支出"]
[]
[]
["本年收入合计",{"v":15183.145451,"d":"15183.15"},"本年支出合计",{"v":15267.145451,"d":"15267.15"}]
["上年结转结余",{"v":84,"d":"84.00"},"年终结转结余"]
[" 收    入    总    计",{"v":15267.145451,"d":"15267.15"},"  支    出    总    计",{"v":15267.145451,"d":"15267.15"}]
["备注：财政专户管理资金收入是指教育收费收入；事业收入不含教育收费收入，下同。"]